3 Credit risk

Within the scope of credit risk management, vital importance is attached to the avoidance of credit losses and the early identification of default risks. In addition to systematic risk / return management at the individual loan level, the LLB Group proactively manages its credit risks at the credit portfolio level. The primary objective is to reduce the overall level of risk through diversification and a stabilisation of expected returns.

3.1 Credit risk management

Processes and organisational structures ensure that credit risks are identified, uniformly evaluated, controlled, monitored and included in risk reporting.

Basically, the LLB Group conducts its lending business for private and corporate clients on a secured basis. The process of granting a loan is based on a thorough evaluation of the borrower’s creditworthiness, the possible impairment and the legal existence of collateral, as well as risk classification in a rating process performed by experienced credit specialists. The granting of loans is subject to a specified assignment of authority. A major characteristic of the credit approval process is the separation between front and back office functions.

In addition, the LLB Group conducts lending business with banks on a secured and unsecured basis, whereby individual risk limits are approved for every counterparty.

3.2 Evaluation of credit risks

The consistent evaluation of credit risks represents an essential prerequisite of successful risk management. The credit risk can be broken down into the components: probability of default, loss given default and the expected exposure at the time point of the default.

Probability of default

The LLB Group assesses the probability of default of individual counterparties by means of an internal rating system. The different rating procedures are adapted to suit the different characteristics of borrowers. The credit risk management ratings employed for banks and debt instruments are based on external ratings from recognised rating agencies.

The reconciliation of the internal rating with the external rating is carried out in accordance with the following master scale.

Loss given default

The loss given default is influenced by the amount of collateralisation and the costs of realising the collateral. It is expressed as a percentage of the individual commitment.

The potential loss at portfolio level is broken down as follows at the LLB Group:

(XLS:) Download
Rating classes (master scale)

LLB rating

 

Description

 

External rating **

*

Non-rated loans are covered and subject to limits.

**

For the securitisation of credit risks in the standard approach, the LLB Group employs solely the external ratings of the recognised rating agency Moody's (for the segments: due from banks, finance companies and securities firms, due from companies and due from international organisations).

1 to 4

 

Investment grade

 

AAA, Aa1, Aa2, Aa3, A1, A2, A3, Baa1, Baa2, Baa3

5 to 8, not rated *

 

Standard monitoring

 

Ba1, Ba2, Ba3, B1, B2

9 to 10

 

Special monitoring

 

B3, Caa, Ca, C

11 to 14

 

Sub-standard

 

Default

Expected loss

Expected loss is a future-related, statistical concept that permits the LLB Group to estimate the average annual costs. It is calculated on the basis of the default probability of a counterparty, the expected credit commitment made to this counterparty at the time of the default, and the magnitude of the loss given default. The concept of expected loss is also applied within the scope of IFRS 9 / ECL. See chapter “Accounting principles”.

Value-at-risk concept

The value-at-risk approach aims at computing the size of fluctuations in credit losses incurred by means of a statistical model and to show the change in the risk status of the credit portfolio.

Scenario analysis

The modelling of external credit losses is performed on the basis of stress scenarios, which enable us to evaluate the effects of fluctuations in the default rates of the assets pledged as collateral taking into consideration the existing risk concentration in every portfolio.

3.3 Controlling credit risk

Credit risk management has the task of actively influencing the risk situation of the LLB Group. This is carried out using a limits system, risk-adjusted pricing, through the possibility of using risk hedging instruments and the specific repayment of credit commitments. Risk management is conducted both at the individual loan and at the portfolio level.

Risk restriction

The LLB Group has in place a comprehensive limits system to restrict credit risk exposure. In addition to the limitation of individual credit risks, to prevent risk concentrations, the LLB Group assigns limits for regions and sectors.

Risk mitigation

To mitigate credit risk exposure, the LLB Group takes security mainly in the form of pledged assets and financial collateral. In the case of financial collateral in the form of marketable securities, we determine their collateral value by applying a schedule of reductions, the size of which is based on the quality, liquidity, volatility and complexity of the separate instruments.

Derivatives

The LLB Group may employ credit derivatives to reduce risks. This possibility has not been utilised in recent years.

3.4 Monitoring and reporting of credit risks

The organisational structure of the LLB Group ensures that departments which cause the risks (front office) and those that evaluate, manage and monitor them (back office) are completely separated.

Individual credit risks are monitored by means of a comprehensive limits system. Infringements are immediately reported to the senior officer responsible.

3.5 Risk provisioning

Overdue claims

A claim is deemed to be overdue if a substantial liability from a borrower to the bank is outstanding. The overdraft begins on the date when a borrower exceeds an approved limit, has not paid interest or amortisation, or has utilised an unauthorised credit facility.

Specific valuation allowances are made for claims that are overdue by more than 90 days.

Default-endangered claims

Claims are regarded as being in danger of default if, on the basis of the client’s creditworthiness, a loan default can no longer be excluded in the near future.

Impairments

Basically, an impairment is calculated and a provision set aside for all positions which are subject to a credit risk. Essentially, the credit quality determines the scope of the impairment. If the credit risk has not risen significantly since initial recognition, the expected credit loss is calculated over a year (credit quality level 1). However, if a significant increase in the credit risk has occurred since initial recognition, the expected loss is calculated over the remaining term to maturity (credit quality level 2). In the case of defaulted credit positions – a default in accordance with the Capital Requirements Regulation (CRR) Art. 178 – a specific value allowance is determined and recognised by the Group Recovery Department. The expected credit loss is calculated over the loan’s remaining term to maturity (credit quality level 3).

3.6 Country risks

A country risk arises if specific political or economic conditions in a country affect the value of a foreign position. Country risk is composed of transfer risk (e. g. restrictions on the free movement of money and capital) and other country risks (e. g. country-related liquidity, market and correlation risks).

Country risks are controlled on the basis of a limits system and are continually monitored. Ratings provided by a recognised rating agency are utilised for certain individual countries.

3.7 Risk concentration

The largest credit risk for the LLB Group arises from loans made to banks and loans made to customers. In the case of loans to customers, the majority of loans are secured by mortgages, which are granted to clients having first-class creditworthiness within the scope of the LLB Group’s lending policy. Thanks to the diversified nature of the collateral portfolio, containing properties primarily in the Principality of Liechtenstein and in Switzerland, the risk of losses is reduced to a minimum. The LLB Group undertakes bank investments on both a secured and an unsecured basis. The risk of losses with loans to banks is restricted, on the one hand, through a broad distribution of risks and, on the other, by the strict minimum lending requirements applied to the counterparties.

(XLS:) Download
Maximal credit risk by regions without considering collateral

in CHF thousands

 

Liechtenstein / Switzerland

 

Europe excl. FL / CH

 

North America

 

Asia

 

Others *

 

Total

*

None of the categories summarised in the position “Others” exceeds 10 per cent of the total volume.

31.12.2018

 

 

 

 

 

 

 

 

 

 

 

 

Credit risks from balance sheet transactions

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

804'444

 

624'895

 

156'299

 

16'857

 

9'341

 

1'611'836

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

11'053'486

 

42'410

 

319

 

1'980

 

0

 

11'098'195

Loans to public institutions

 

73'552

 

0

 

0

 

0

 

0

 

73'552

Miscellaneous loans

 

655'096

 

374'675

 

1'893

 

417'073

 

241'997

 

1'690'734

Derivative financial instruments

 

40'675

 

146'339

 

325

 

2'397

 

8'150

 

197'886

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

502'536

 

899'194

 

342'551

 

90'583

 

71'596

 

1'906'460

Total

 

13'129'789

 

2'087'513

 

501'387

 

528'890

 

331'084

 

16'578'663

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit risks from off-balance sheet transactions

 

 

 

 

 

 

 

 

 

 

 

 

Contingent liabilities

 

76'560

 

2'187

 

0

 

3'501

 

13'255

 

95'503

Irrevocable commitments

 

219'611

 

127'478

 

25

 

351

 

127'690

 

475'154

Deposit and call liabilities

 

9'101

 

0

 

37

 

0

 

0

 

9'138

Total

 

305'271

 

129'665

 

62

 

3'852

 

140'945

 

579'794

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

 

 

 

 

 

 

 

 

 

Credit risks from balance sheet transactions

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

886'193

 

365'293

 

68'212

 

22'507

 

10'264

 

1'352'469

Loans

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

11'204'421

 

73'422

 

1'882

 

13'043

 

6'092

 

11'298'860

Loans to public institutions

 

76'406

 

0

 

0

 

0

 

0

 

76'406

Miscellaneous loans

 

653'225

 

362'041

 

914

 

316'958

 

259'437

 

1'592'575

Derivative financial instruments

 

47'860

 

64'426

 

0

 

36

 

477

 

112'798

Financial investments

 

 

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

514'341

 

899'585

 

491'024

 

101'359

 

85'000

 

2'091'310

Total

 

13'382'446

 

1'764'767

 

562'033

 

453'903

 

361'269

 

16'524'418

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit risks from off-balance sheet transactions

 

 

 

 

 

 

 

 

 

 

 

 

Contingent liabilities

 

45'309

 

6'795

 

0

 

750

 

14'091

 

66'944

Irrevocable commitments

 

275'654

 

133'153

 

589

 

770

 

102'566

 

512'732

Deposit and call liabilities

 

14'183

 

0

 

0

 

0

 

0

 

14'183

Total

 

335'145

 

139'947

 

589

 

1'520

 

116'657

 

593'859

(XLS:) Download
Maximal credit risk by sectors without considering collateral

in CHF thousands

 

Financial services

 

Real estate

 

Private households

 

Others *

 

Total

*

None of the categories summarised in the position “Others” exceeds 10 per cent of the total volume.

31.12.2018

 

 

 

 

 

 

 

 

 

 

Credit risks from balance sheet transactions

 

 

 

 

 

 

 

 

 

 

Due from banks

 

1'611'836

 

0

 

0

 

0

 

1'611'836

Loans

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

148'291

 

2'285'220

 

7'454'795

 

1'209'889

 

11'098'195

Loans to public institutions

 

0

 

0

 

0

 

73'552

 

73'552

Miscellaneous loans

 

452'856

 

49'416

 

741'278

 

447'184

 

1'690'734

Derivative financial instruments

 

186'584

 

41

 

7'141

 

4'120

 

197'886

Financial investments

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

1'345'267

 

5'731

 

0

 

555'462

 

1'906'460

Total

 

3'744'834

 

2'340'408

 

8'203'214

 

2'290'207

 

16'578'663

 

 

 

 

 

 

 

 

 

 

 

Credit risks from off-balance sheet transactions

 

 

 

 

 

 

 

 

 

 

Contingent liabilities

 

13'807

 

2'407

 

17'728

 

61'561

 

95'503

Irrevocable commitments

 

180'986

 

32'222

 

152'581

 

109'365

 

475'154

Deposit and call liabilities

 

9'138

 

0

 

0

 

0

 

9'138

Total

 

203'931

 

34'629

 

170'309

 

170'926

 

579'794

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

 

 

 

 

 

 

 

Credit risks from balance sheet transactions

 

 

 

 

 

 

 

 

 

 

Due from banks

 

1'352'469

 

0

 

0

 

0

 

1'352'469

Loans

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

190'714

 

2'680'966

 

7'515'077

 

912'102

 

11'298'860

Loans to public institutions

 

0

 

0

 

0

 

76'406

 

76'406

Miscellaneous loans

 

483'498

 

141'868

 

683'395

 

283'815

 

1'592'575

Derivative financial instruments

 

108'911

 

7

 

2'654

 

1'226

 

112'798

Financial investments

 

 

 

 

 

 

 

 

 

 

Debt instruments

 

1'932'290

 

5'754

 

0

 

153'266

 

2'091'310

Total

 

4'067'882

 

2'828'595

 

8'201'127

 

1'426'815

 

16'524'418

 

 

 

 

 

 

 

 

 

 

 

Credit risks from off-balance sheet transactions

 

 

 

 

 

 

 

 

 

 

Contingent liabilities

 

14'639

 

8'525

 

21'137

 

22'643

 

66'944

Irrevocable commitments

 

180'446

 

55'165

 

158'982

 

118'139

 

512'732

Deposit and call liabilities

 

14'183

 

0

 

0

 

0

 

14'183

Total

 

209'267

 

63'690

 

180'119

 

140'782

 

593'859

3.8 Risk of default for financial instruments not measured at fair value according to the creditworthiness of the borrower

The following tables show the creditworthiness of borrowers with financial instruments, which are measured at amortised cost or at fair value through other comprehensive income, as well as for credit commitments and financial guarantees.

The carrying value of financial instruments, which are measured at fair value through other comprehensive income, is not corrected by means of a value allowance because the impairment is charged directly to other comprehensive income. In the case of credit commitments and financial guarantees, a corresponding provision is set aside.

(XLS:) Download

in CHF thousands

 

Note

 

Investment Grade

 

Standard Monitoring

 

Special Monitoring

 

Substandard

 

Total

31.12.2018

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

12

 

1'611'454

 

0

 

0

 

0

 

1'611'454

Loans

 

13

 

1'869'460

 

10'433'965

 

421'951

 

127'164

 

12'852'541

Financial investments measured at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-interest securities

 

15

 

1'207'796

 

0

 

0

 

0

 

1'207'796

Credit risks from balance sheet transactions

 

 

 

4'688'709

 

10'433'965

 

421'951

 

127'164

 

15'671'790

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial guarantees

 

 

 

335'612

 

222'271

 

4'660

 

1'701

 

564'244

Credit cards

 

 

 

550

 

14'995

 

6

 

0

 

15'551

Credit risks from off-balance sheet transactions

 

 

 

336'162

 

237'266

 

4'666

 

1'701

 

579'795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

12

 

1'352'338

 

0

 

0

 

0

 

1'352'338

Loans

 

13

 

2'167'925

 

10'282'030

 

345'906

 

164'663

 

12'960'524

Financial investments measured at fair value through other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-interest securities

 

15

 

1'595'413

 

0

 

0

 

0

 

1'595'413

Credit risks from balance sheet transactions

 

 

 

5'115'677

 

10'282'030

 

345'906

 

164'663

 

15'908'276

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial guarantees

 

 

 

351'758

 

217'224

 

5'577

 

808

 

575'367

Credit cards

 

 

 

707

 

17'756

 

29

 

0

 

18'491

Credit risks from off-balance sheet transactions

 

 

 

352'465

 

234'980

 

5'606

 

808

 

593'859

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

31.12.2018

 

 

 

 

 

 

 

 

Due from banks

 

 

 

 

 

 

 

 

Investment grade

 

1'611'836

 

0

 

0

 

1'611'836

Standard monitoring

 

0

 

0

 

0

 

0

Special monitoring

 

0

 

0

 

0

 

0

Sub-standard

 

0

 

0

 

0

 

0

Total gross carrying value

 

1'611'836

 

0

 

0

 

1'611'836

 

 

 

 

 

 

 

 

 

Total value allowances

 

–383

 

0

 

0

 

–383

 

 

 

 

 

 

 

 

 

Total net carrying value

 

1'611'454

 

0

 

0

 

1'611'454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

 

 

 

 

 

Due from banks

 

 

 

 

 

 

 

 

Investment grade

 

1'352'469

 

0

 

0

 

1'352'469

Standard monitoring

 

0

 

0

 

0

 

0

Special monitoring

 

0

 

0

 

0

 

0

Sub-standard

 

0

 

0

 

0

 

0

Total gross carrying value

 

1'352'469

 

0

 

0

 

1'352'469

 

 

 

 

 

 

 

 

 

Total value allowances

 

–131

 

0

 

0

 

–131

 

 

 

 

 

 

 

 

 

Total net carrying value

 

1'352'338

 

0

 

0

 

1'352'338

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

31.12.2018

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

Investment grade

 

1'859'832

 

10'889

 

0

 

1'870'720

Standard monitoring

 

10'225'832

 

216'047

 

0

 

10'441'880

Special monitoring

 

335'344

 

87'373

 

0

 

422'717

Sub-standard

 

0

 

0

 

199'015

 

199'015

Total gross carrying value

 

12'421'009

 

314'309

 

199'015

 

12'934'332

 

 

 

 

 

 

 

 

 

Total value allowances

 

–7'958

 

–1'982

 

–71'851

 

–81'791

 

 

 

 

 

 

 

 

 

Total net carrying value

 

12'413'050

 

312'327

 

127'164

 

12'852'541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

Investment grade

 

2'124'739

 

44'254

 

0

 

2'168'993

Standard monitoring

 

9'870'249

 

417'541

 

0

 

10'287'791

Special monitoring

 

244'363

 

102'032

 

0

 

346'395

Sub-standard

 

0

 

0

 

236'257

 

236'257

Total gross carrying value

 

12'239'351

 

563'827

 

236'257

 

13'039'435

 

 

 

 

 

 

 

 

 

Total value allowances

 

–5'191

 

–2'126

 

–71'594

 

–78'911

 

 

 

 

 

 

 

 

 

Total net carrying value

 

12'234'160

 

561'701

 

164'663

 

12'960'524

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

31.12.2018

 

 

 

 

 

 

 

 

Fixed-interest securities

 

 

 

 

 

 

 

 

Investment grade

 

1'207'796

 

0

 

0

 

1'207'796

Standard monitoring

 

0

 

0

 

0

 

0

Special monitoring

 

0

 

0

 

0

 

0

Sub-standard

 

0

 

0

 

0

 

0

Total carrying value

 

1'207'796

 

0

 

0

 

1'207'796

 

 

 

 

 

 

 

 

 

Total value allowances

 

–60

 

0

 

0

 

–60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

 

 

 

 

 

Fixed-interest securities

 

 

 

 

 

 

 

 

Investment grade

 

1'595'413

 

0

 

0

 

1'595'413

Standard monitoring

 

0

 

0

 

0

 

0

Special monitoring

 

0

 

0

 

0

 

0

Sub-standard

 

0

 

0

 

0

 

0

Total carrying value

 

1'595'413

 

0

 

0

 

1'595'413

 

 

 

 

 

 

 

 

 

Total value allowances

 

–113

 

0

 

0

 

–113

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

31.12.2018

 

 

 

 

 

 

 

 

Financial guarantees

 

 

 

 

 

 

 

 

Investment grade

 

335'612

 

0

 

0

 

335'612

Standard monitoring

 

219'727

 

2'544

 

0

 

222'271

Special monitoring

 

4'009

 

652

 

0

 

4'660

Sub-standard

 

0

 

0

 

1'701

 

1'701

Total credit risk

 

559'347

 

3'196

 

1'701

 

564'244

 

 

 

 

 

 

 

 

 

Total provisions

 

–1'128

 

–450

 

–1'701

 

–3'279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

 

 

 

 

 

Financial guarantees

 

 

 

 

 

 

 

 

Investment grade

 

351'758

 

0

 

0

 

351'758

Standard monitoring

 

210'338

 

6'886

 

0

 

217'224

Special monitoring

 

3'706

 

1'871

 

0

 

5'577

Sub-standard

 

0

 

0

 

808

 

808

Total credit risk

 

565'802

 

8'757

 

808

 

575'367

 

 

 

 

 

 

 

 

 

Total provisions

 

–1'050

 

–572

 

–808

 

–2'430

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

31.12.2018

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

 

 

 

Investment grade

 

550

 

0

 

0

 

550

Standard monitoring

 

14'965

 

30

 

0

 

14'995

Special monitoring

 

6

 

0

 

0

 

6

Sub-standard

 

0

 

0

 

0

 

0

Total credit risk

 

15'521

 

30

 

0

 

15'551

 

 

 

 

 

 

 

 

 

Total provisions

 

–6

 

0

 

0

 

–6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.12.2019

 

 

 

 

 

 

 

 

Credit cards

 

 

 

 

 

 

 

 

Investment grade

 

707

 

0

 

0

 

707

Standard monitoring

 

17'671

 

85

 

0

 

17'756

Special monitoring

 

24

 

5

 

0

 

29

Sub-standard

 

0

 

0

 

0

 

0

Total credit risk

 

18'401

 

90

 

0

 

18'491

 

 

 

 

 

 

 

 

 

Total provisions

 

–7

 

0

 

0

 

–7

3.9 Expected credit loss and value allowances

The development of expected credit loss and the value allowances made are shown in the following overview. The following table shows, on an aggregated basis, the values for all balance sheet and off-balance sheet positions for which a calculation of the expected credit loss was made, followed by a complete reconciliation for only the most important positions.

(XLS:) Download

in CHF thousands

 

Note

 

Gross carrying value

 

 

 

Value allowances

 

 

31.12.2018

 

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

Financial assets (balance sheet positions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments measured at amortised cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

12

 

1'611'836

 

0

 

0

 

1'611'836

 

–383

 

0

 

0

 

–383

Loans

 

13

 

12'421'009

 

314'309

 

199'015

 

12'934'332

 

–7'958

 

–1'982

 

–71'851

 

–81'791

Total

 

 

 

14'032'845

 

314'309

 

199'015

 

14'546'168

 

–8'341

 

–1'982

 

–71'851

 

–82'174

(XLS:) Download

in CHF thousands

 

Note

 

Carrying value

 

 

 

Value allowances

 

 

31.12.2018

 

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

*

The carrying value corresponds to fair value, no value allowance can be made. The value allowance is made through other comprehensive income.

Financial instruments measured at fair value through other income *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-interest securities

 

15

 

1'207'796

 

0

 

0

 

1'207'796

 

–60

 

0

 

0

 

–60

Total

 

 

 

1'207'796

 

0

 

0

 

1'207'796

 

–60

 

0

 

0

 

–60

(XLS:) Download

in CHF thousands

 

Note

 

Credit risk

 

 

 

Value allowance provision

 

 

31.12.2018

 

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

**

The value corresponds to the maximum credit risk. Value allowances are recognised as provisions.

Commitments and financial guarantees (off-balance sheet positions) **

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial guarantees

 

 

 

559'347

 

3'196

 

1'701

 

564'244

 

–1'128

 

–450

 

–1'701

 

–3'279

Credit cards

 

 

 

15'521

 

30

 

0

 

15'551

 

–6

 

0

 

0

 

–6

Total

 

 

 

574'867

 

3'226

 

1'701

 

579'795

 

–1'134

 

–450

 

–1'701

 

–3'285

(XLS:) Download

in CHF thousands

 

Note

 

Gross carrying value

 

 

 

Value allowances

 

 

31.12.2019

 

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

Financial assets (balance sheet positions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instruments measured at amortised cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from banks

 

12

 

1'352'469

 

0

 

0

 

1'352'469

 

–131

 

0

 

0

 

–131

Loans

 

13

 

12'239'351

 

563'827

 

236'257

 

13'039'435

 

–5'191

 

–2'126

 

–71'594

 

–78'911

Total

 

 

 

13'591'820

 

563'827

 

236'257

 

14'391'904

 

–5'322

 

–2'126

 

–71'594

 

–79'042

(XLS:) Download

in CHF thousands

 

Note

 

Carrying value

 

 

 

Value allowances

 

 

31.12.2019

 

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

*

The carrying value corresponds to fair value, no value allowance can be made. The value allowance is made through other comprehensive income.

Financial instruments measured at fair value through other income *

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-interest securities

 

15

 

1'595'413

 

0

 

0

 

1'595'413

 

–113

 

0

 

0

 

–113

Total

 

 

 

1'595'413

 

0

 

0

 

1'595'413

 

–113

 

0

 

0

 

–113

(XLS:) Download

in CHF thousands

 

Note

 

Credit risk

 

 

 

Value allowance provision

 

 

31.12.2019

 

 

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

 

Stage 1

 

Stage 2

 

Stage 3

 

Total

**

The value corresponds to the maximum credit risk. Value allowances are recognised as provisions.

Commitments and financial guarantees (off-balance sheet positions) **

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial guarantees

 

 

 

565'802

 

8'757

 

808

 

575'367

 

–1'050

 

–572

 

–808

 

–2'430

Credit cards

 

 

 

18'401

 

90

 

0

 

18'491

 

–7

 

0

 

0

 

–7

Total

 

 

 

584'203

 

8'847

 

808

 

593'859

 

–1'058

 

–572

 

–808

 

–2'437

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

Loans

 

 

 

 

 

 

 

 

Gross carrying amount as at 1 January 2018

 

11'591'783

 

371'422

 

198'206

 

12'161'411

Transfers

 

 

 

 

 

 

 

 

from Stage 1 to Stage 2

 

–126'676

 

126'676

 

0

 

0

from Stage 2 to Stage 1

 

163'563

 

–163'563

 

0

 

0

from Stage 2 to Stage 3

 

0

 

–22'044

 

22'044

 

0

from Stage 3 to Stage 2

 

0

 

0

 

0

 

0

Additions from changes to scope of consolidation

 

286'419

 

0

 

5'506

 

291'925

Additions due to issuing loans

 

3'977'114

 

77'084

 

1'433

 

4'055'631

Disposals due to redemption of loans / waiving of claims

 

–3'470'048

 

–75'266

 

–28'174

 

–3'573'488

Foreign currency influences

 

–1'147

 

0

 

0

 

–1'147

Gross carrying amount as at 31 December 2018

 

12'421'009

 

314'309

 

199'015

 

12'934'332

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

Loans

 

 

 

 

 

 

 

 

Valuation allowance as at 1 January 2018

 

–8'944

 

–1'735

 

–77'445

 

–88'124

Transfers

 

 

 

 

 

 

 

 

from Stage 1 to Stage 2

 

755

 

–4'197

 

0

 

–3'442

from Stage 2 to Stage 1

 

–148

 

148

 

0

 

0

from Stage 2 to Stage 3

 

0

 

3'682

 

–3'682

 

0

from Stage 3 to Stage 2

 

0

 

0

 

0

 

0

Additions from changes to scope of consolidation

 

–138

 

0

 

–2'437

 

–2'575

Additions due to issuing loans

 

–3'533

 

–533

 

–4'086

 

–8'152

Disposals due to redemption of loans / waiving of claims

 

3'703

 

159

 

15'799

 

19'661

Foreign currency influences

 

2

 

0

 

0

 

2

Changes due to adjusted risk parameters and due to maturity effect

 

345

 

494

 

0

 

839

Valuation allowance as at 31 December 2018

 

–7'958

 

–1'982

 

–71'851

 

–81'791

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

Loans

 

 

 

 

 

 

 

 

Gross carrying amount as at 1 January 2019

 

12'421'009

 

314'309

 

199'015

 

12'934'332

Transfers

 

 

 

 

 

 

 

 

from Stage 1 to Stage 2

 

–335'896

 

335'896

 

0

 

0

from Stage 2 to Stage 1

 

94'599

 

–94'599

 

0

 

0

from Stage 2 to Stage 3

 

0

 

–74'104

 

74'104

 

0

from Stage 3 to Stage 2

 

0

 

15'204

 

–15'204

 

0

Additions from changes to scope of consolidation

 

0

 

0

 

0

 

0

Additions due to issuing loans

 

4'128'605

 

141'899

 

3'421

 

4'273'925

Disposals due to redemption of loans / waiving of claims

 

–4'065'862

 

–74'778

 

–24'654

 

–4'165'294

Foreign currency influences

 

–3'103

 

0

 

–425

 

–3'528

Gross carrying amount as at 31 December 2019

 

12'239'351

 

563'827

 

236'257

 

13'039'435

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

Loans

 

 

 

 

 

 

 

 

Valuation allowance as at 1 January 2019

 

–7'958

 

–1'982

 

–71'851

 

–81'791

Transfers

 

 

 

 

 

 

 

 

from Stage 1 to Stage 2

 

209

 

–209

 

0

 

0

from Stage 2 to Stage 1

 

–612

 

612

 

0

 

0

from Stage 2 to Stage 3

 

0

 

2

 

–2

 

0

from Stage 3 to Stage 2

 

0

 

0

 

0

 

0

Net revaluation effect from transfers

 

548

 

–669

 

–7'295

 

–7'416

Additions from changes to scope of consolidation

 

0

 

0

 

0

 

0

Addition on account of new loans to customers / interest / reduction of existing collateral

 

–603

 

–841

 

–10'357

 

–11'801

Disposals due to redemption of loans / waiving of claims

 

2'207

 

886

 

17'372

 

20'466

Foreign currency influences

 

2

 

0

 

425

 

427

Changes due to adjusted risk parameters and due to maturity effect

 

1'014

 

75

 

115

 

1'205

Valuation allowance as at 31 December 2019

 

–5'191

 

–2'126

 

–71'594

 

–78'911

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

Financial guarantees

 

 

 

 

 

 

 

 

Credit risk as at 1 January 2018

 

301'825

 

497

 

2'120

 

304'441

Transfers

 

 

 

 

 

 

 

 

from Stage 1 to Stage 2

 

–758

 

758

 

0

 

0

from Stage 2 to Stage 1

 

1'020

 

–1'020

 

0

 

0

from Stage 2 to Stage 3

 

0

 

–4

 

4

 

0

from Stage 3 to Stage 2

 

0

 

0

 

0

 

0

Additions from changes to scope of consolidation

 

250'908

 

0

 

0

 

250'908

Addition due to granting of new financial guarantees

 

147'224

 

3'256

 

36

 

150'516

Disposal due to withdrawal of financial guarantees

 

–140'508

 

–290

 

–459

 

–141'257

Foreign currency influences

 

–361

 

0

 

0

 

–361

Changes due to adjusted risk parameters and due to maturity effect

 

–4

 

0

 

0

 

–4

Credit risk as at 31 December 2018

 

559'347

 

3'196

 

1'701

 

564'244

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

Financial guarantees

 

 

 

 

 

 

 

 

Provision on 1 January 2018

 

–1'988

 

–783

 

–2'120

 

–4'891

Transfers

 

 

 

 

 

 

 

 

from Stage 1 to Stage 2

 

177

 

–177

 

0

 

0

from Stage 2 to Stage 1

 

–541

 

541

 

0

 

0

from Stage 2 to Stage 3

 

0

 

4

 

–4

 

0

from Stage 3 to Stage 2

 

0

 

0

 

0

 

0

Additions from changes to scope of consolidation

 

0

 

0

 

0

 

0

Addition due to granting of new financial guarantees

 

–178

 

–117

 

–36

 

–331

Disposal due to withdrawal of financial guarantees

 

622

 

25

 

459

 

1'106

Foreign currency influences

 

2

 

0

 

0

 

2

Changes due to adjusted risk parameters and due to maturity effect

 

778

 

56

 

0

 

834

Provision as at 31 December 2018

 

–1'128

 

–450

 

–1'701

 

–3'279

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

Financial guarantees

 

 

 

 

 

 

 

 

Credit risk as at 1 January 2019

 

559'347

 

3'196

 

1'701

 

564'244

Transfers

 

 

 

 

 

 

 

 

from Stage 1 to Stage 2

 

–3'114

 

3'114

 

0

 

0

from Stage 2 to Stage 1

 

159

 

–159

 

0

 

0

from Stage 2 to Stage 3

 

0

 

0

 

0

 

0

from Stage 3 to Stage 2

 

0

 

51

 

–51

 

0

Additions from changes to scope of consolidation

 

0

 

0

 

0

 

0

Addition due to granting of new financial guarantees

 

150'094

 

3'752

 

448

 

154'294

Disposal due to withdrawal of financial guarantees

 

–140'004

 

–1'197

 

–1'290

 

–142'492

Foreign currency influences

 

–679

 

0

 

0

 

–679

Credit risk as at 31 December 2019

 

565'802

 

8'757

 

808

 

575'367

(XLS:) Download

 

 

Stage 1

 

Stage 2

 

Stage 3

 

 

in CHF thousands

 

Expected 12-month credit loss

 

Credit losses expected over the period without impairment of creditworthiness

 

Credit losses expected over the period with impairment of creditworthiness

 

Total

Financial guarantees

 

 

 

 

 

 

 

 

Provision on 1 January 2019

 

–1'128

 

–450

 

–1'701

 

–3'279

Transfers

 

 

 

 

 

 

 

 

from Stage 1 to Stage 2

 

31

 

–31

 

0

 

0

from Stage 2 to Stage 1

 

–74

 

74

 

0

 

0

from Stage 2 to Stage 3

 

0

 

0

 

0

 

0

from Stage 3 to Stage 2

 

0

 

–51

 

51

 

0

Net revaluation effect from transfers

 

72

 

–207

 

0

 

–136

Additions from changes to scope of consolidation

 

0

 

0

 

0

 

0

Addition due to granting of new financial guarantees

 

–275

 

8

 

–448

 

–716

Disposal due to withdrawal of financial guarantees

 

199

 

28

 

1'290

 

1'517

Foreign currency influences

 

6

 

0

 

0

 

6

Changes due to adjusted risk parameters and due to maturity effect

 

119

 

59

 

0

 

178

Provision as at 31 December 2019

 

–1'050

 

–572

 

–808

 

–2'430

3.10 Collateral and positions with impaired credit rating

Chapter 3.7 “Risk concentration” shows the maximum credit risk without considering possible collateral. The LLB Group pursues the goal of reducing credit risks where possible. This is achieved by obtaining collateral from the borrower. The LLB Group predominantly holds collateral against loans to clients and banks.

The types of cover for loans to clients and due from banks are shown in the following tables.

(XLS:) Download
Types of cover for loans

in CHF thousands

 

31.12.2019

 

31.12.2018

 

+/− %

Secured by properties

 

11'270'282

 

11'212'329

 

0.5

Other collateral

 

1'404'250

 

1'309'653

 

7.2

Unsecured

 

285'991

 

330'558

 

–13.5

Total

 

12'960'524

 

12'852'541

 

0.8

The table above shows the types of cover for net client loans, i. e. after deduction of expected credit loss. If value allowances are made for client loans, the amount of the allowance largely depends on the collateral provided by the client. The maximum value allowance may only correspond to the value of the collateral held and is shown in the following table.

(XLS:) Download

in CHF thousands

 

Gross carrying value

 

Impaired credit­worthiness

 

Net carrying value

 

Fair value of collateral held

Financial assets of stage 3 on reporting date 31.12.2018

 

 

 

 

 

 

 

 

Loans to customers

 

199'015

 

–71'851

 

127'164

 

127'164

Financial assets of stage 3 on reporting date 31.12.2019

 

 

 

 

 

 

 

 

Loans to customers

 

236'257

 

–71'594

 

164'663

 

164'663

Write-offs are made only on a very restrictive basis. The following table shows to what extent the LLB Group can also legally recover written-off claims in future.

(XLS:) Download

in CHF thousands

 

31.12.2019

 

31.12.2018

Written-off financial assets in year under report, subject to an enforcement measure

 

Contractually outstanding amount

 

Contractually outstanding amount

Loans to customers

 

864

 

68

Newly agreed loans to customers

Newly agreed loans to customers are not substantial.

Changes to collateral policy

There were no substantial changes to the collateral policy or in the quality of collateral in the 2019 business year.

(XLS:) Download
Types of cover for due from banks

in CHF thousands

 

31.12.2019

 

31.12.2018

 

+/− %

Secured

 

20

 

101'164

 

–100.0

Unsecured

 

1'352'319

 

1'510'289

 

–10.5

Total

 

1'352'338

 

1'611'454

 

–16.1

Expected value allowances of stage 1 exist for claims due from banks.

(XLS:) Download
Taken-over collateral

 

 

2019

 

2018

in CHF thousands

 

Financial invest­ments

 

Real estate / Properties

 

Total

 

Financial invest­ments

 

Real estate / Properties

 

Total

As at 1 January

 

0

 

850

 

850

 

0

 

2'741

 

2'741

Additions / (Disposals)

 

0

 

900

 

900

 

0

 

–1'723

 

–1'723

(Value allowances) / Revaluations

 

0

 

0

 

0

 

0

 

–168

 

–168

As at 31 December

 

0

 

1'750

 

1'750

 

0

 

850

 

850

Taken-over collateral is disposed of again as soon as possible. It is reported under financial investments, trading portfolio assets, investment property and non-current assets held for sale, respectively.