Consolidated statement of cash flows

(XLS:) Download

in CHF thousands

 

Note

 

2016

 

2015

Cash flow from / (used in) operating activities

 

 

 

 

 

 

Interest received (excluding financial investments)

 

 

 

194'923

 

195'676

Interest received from financial investments at fair value

 

 

 

21'903

 

17'304

Dividends received from financial investments at fair value

 

4

 

819

 

1'216

Interest paid

 

 

 

–43'815

 

–50'848

Fees and commission received

 

 

 

168'557

 

157'842

Fees and commission paid

 

 

 

–25'469

 

–14'478

Trading income

 

 

 

41'982

 

43'232

Other income

 

 

 

4'528

 

3'145

Payments for personnel, general and administrative expenses

 

 

 

–197'181

 

–200'124

Other expenses

 

 

 

0

 

–340

Income tax paid

 

 

 

–7'600

 

–8'717

Cash flow from operating activities, before changes in operating assets and liabilities

 

 

 

158'648

 

143'909

Net due from / to banks

 

 

 

1'111'606

 

1'315'982

Trading portfolio and net replacement values

 

 

 

2'419

 

–485

Loans / Due to customers

 

 

 

–318'890

 

–430'000

Other assets

 

 

 

10'626

 

21'148

Other liabilities

 

 

 

–4'193

 

–5'532

Changes in operating assets and liabilities

 

 

 

801'568

 

901'113

Net cash flow from / (used in) operating activities

 

 

 

960'215

 

1'045'022

 

 

 

 

 

 

 

Cash flow from / (used in) investing activities

 

 

 

 

 

 

Purchase of property and equipment

 

18

 

–32'573

 

–10'656

Disposal of property and equipment

 

18

 

26'457

 

2'001

Purchase of investment property

 

18

 

0

 

–1'240

Disposal of investment property

 

 

 

222

 

6'383

Purchase of other intangible assets

 

19

 

–8'999

 

–3'074

Disposal of other intangible assets

 

19

 

1

 

0

Purchase of financial investments at fair value

 

 

 

–516'112

 

–519'064

Disposal of financial investments at fair value

 

 

 

518'979

 

390'616

Sale of fully consolidated companies, net of cash

 

 

 

0

 

6'956

Net cash flow from / (used in) investing activities

 

 

 

–12'025

 

–128'079

 

 

 

 

 

 

 

Cash flow from / (used in) financing activities

 

 

 

 

 

 

Disposal of treasury shares

 

30

 

1'539

 

0

Dividends paid

 

31

 

–46'145

 

–43'233

Dividends paid to non-controlling interests

 

33

 

–1'623

 

–1'609

Increase in non-controlling interests

 

31 / 32 / 33

 

906

 

1'124

Decrease in non-controlling interests

 

 

 

0

 

227

Issuance of medium-term debt

 

 

 

201'203

 

289'716

Repayment of medium-term debt

 

 

 

–190'488

 

–229'434

Net cash flow from / (used in) financing activities

 

 

 

–34'608

 

16'791

 

 

 

 

 

 

 

Effects of foreign currency translation

 

 

 

264

 

–31'080

 

 

 

 

 

 

 

Net increase / (decrease) in cash and cash equivalents

 

 

 

913'848

 

902'655

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of the period

 

 

 

3'043'279

 

2'140'624

Cash and cash equivalents at end of the period

 

 

 

3'957'127

 

3'043'279

 

 

 

 

 

 

 

Cash and cash equivalents comprise:

 

 

 

 

 

 

Cash and balances with central banks

 

11

 

3'450'726

 

2'559'972

Due from banks (due daily)

 

12

 

506'401

 

483'307

Total cash and cash equivalents

 

 

 

3'957'127

 

3'043'279